Answer:
Colsen Communications
Project's Cash Flow for the first year:
Sales revenues             $20,000,000
Operating costs
 (excluding depreciation)      14,000,000
Interest expense             4,000,000
Net cash flow              $2,000,000
Explanation:
a) Data and Calculations:
Sales revenues $20 million
Operating costs (excluding depreciation) 14 million
Depreciation 4 million
Interest expense 4 million
Income Tax 40%
WACC is 13%
Income Statement for the first year:
Sales revenues             $20,000,000
Operating costs
 (excluding depreciation)      14,000,000
Depreciation                 4,000,000
Operating income           $2,000,000
Interest expense             4,000,000
Income before tax          ($2,000,000)
Income Tax 40%
Project's Cash Flow for the first year:
Sales revenues             $20,000,000
Operating costs
 (excluding depreciation)      14,000,000
Interest expense             4,000,000
Net cash flow               $2,000,000         Â