Answer:
Explanation:
Using the dividend growth model = Do(1+g)/Ke-g
Do=1.62$
G=4%
Ke=12%
Do(1+g)/Ke-g  =  2.0736(1+4%)/12%-4%
           =  1.6848
/8%
           =  53.916
         Year Year Year Year Year Â
          0       1       2      3       4 Â
             20%  20%  20% 20% Â
Dividend       1     1.2    1.44  1.728 2.0736 Â
Ifninty dividend                        55.91* Â
Total Cashflows 1 Â Â 1.2 Â Â 1.44 Â Â Â Â 1.728 55.98 Â
Pres.Val @12% Â Â 1 Â Â 1.07142 1.14795 Â 1.22995 Â 35.583
  Â
Value of stock 40.030 Â Â